Client Results

Total Cost of Risk Impact

Year 2

Year 1

$9,142,995

$6,416,906

Year 2

$66.55/1K of sales

$59.88/1K of sales

Total Value Proposition

$714,697

impacted EBITDA

7%

$5,002,880

impacted Ownership Equity